eSpeed, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF OPERATIONS
For the nine months ended September 30, 2001 and September 30, 2000
(unaudited)
For the nine months ended
September 30, 2001 September 30, 2000
Revenues:
Transaction revenues with related parties
Fully electronic transactions  $    57,752,654  $      35,789,388
Voice assisted brokerage transactions       17,275,168          10,712,251
Screen assisted open outcry transactions            313,581            2,058,371
  Total transaction revenues with related parties       75,341,403          48,560,010
Software Solution fees from related parties       12,775,813            9,363,222
Software Solution fees from unrelated parties         1,339,596                       -  
Interest income from related parties         4,701,569            6,244,549
Total revenues       94,158,381          64,167,781
Expenses:
Compensation and employee benefits       46,124,822          39,782,281
Occupancy and equipment       22,329,398          15,445,236
Professional and consulting fees         7,232,006            8,573,454
Communications and client networks         6,672,676            3,058,804
Marketing         3,997,959            6,905,152
Administrative fees paid to related parties         7,753,500            4,839,542
Other         6,756,622            7,124,539
Total operating expenses      100,866,983          85,729,008
Loss from operations before income taxes        (6,708,602)         (21,561,227)
Income tax provision/(benefit):
Federal                    -                         -  
State and local            387,000               288,125
Total tax provision/(benefit)            387,000               288,125
Net loss from operations        (7,095,602)         (21,849,352)
Non-cash, non-operating charges:
Non-cash business partner securities            816,228          32,040,505
Loss on unconsolidated investments         3,833,679                       -  
Provision for September 11 events       14,368,554                       -  
Total non-cash, non-operating charges       19,018,461          32,040,505
Net loss  $   (26,114,063)  $     (53,889,857)
Per share data:
Basic and diluted net loss per share
   from operating activities  $            (0.13)  $               (0.43)
Non-cash, non-operating charges per share                (0.35)                   (0.62)
Basic and diluted net loss per share  $            (0.48)  $               (1.05)
Weighted average shares of common stock
   outstanding       54,076,897          51,354,854

CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
CONSOLIDATED STATEMENT OF OPERATIONS
- For the three months ended September 30, 2001 and September 30, 2000