eSpeed, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF OPERATIONS
For the three months ended September 30, 2001 and September 30, 2000
(unaudited)
For the three months ended
September 30, 2001 September 30, 2000
Revenues:
Transaction revenues with related parties
Fully electronic transactions  $      15,676,495  $      13,106,847
Voice assisted brokerage transactions           5,577,545            3,480,895
Screen assisted open outcry transactions              146,673               486,660
  Total transaction revenues with related parties         21,400,713          17,074,402
Software Solution fees from related parties           4,806,225            2,316,025
Software Solution fees from unrelated parties              691,677                       -  
Interest income from related parties           1,292,718            3,101,169
Total revenues         28,191,333          22,491,596
Expenses:
Compensation and employee benefits         14,738,315          14,003,834
Occupancy and equipment           7,414,913            5,789,997
Professional and consulting fees           1,196,878            2,814,761
Communications and client networks           2,470,533            1,209,473
Marketing              999,188            2,105,587
Administrative fees paid to related parties           2,911,382            1,526,963
Other           2,461,958            2,654,452
Total operating expenses         32,193,167          30,105,067
Loss from operations before income taxes          (4,001,834)           (7,613,471)
Income tax provision/(benefit):
Federal                      -                         -  
State and local              129,000                88,125
Total tax provision/(benefit)              129,000                88,125
Net loss from operations          (4,130,834)           (7,701,596)
Non-cash, non-operating charges:
Non-cash business partner securities              517,328            2,235,200
Loss on unconsolidated investments           3,833,679                       -  
Provision for September 11 events         14,368,554                       -  
Total non-cash, non-operating charges         18,719,561            2,235,200
Net loss  $     (22,850,395)  $       (9,936,796)
Per share data:
Basic and diluted net loss per share
   from operating activities  $              (0.08)  $               (0.15)
Non-cash, non-operating charges per share                  (0.34)                   (0.04)
Basic and diluted net loss per share  $              (0.42)  $               (0.19)
Weighted average shares of common stock
   outstanding         54,973,648          51,833,849

CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
CONSOLIDATED STATEMENT OF OPERATIONS
- For the nine months ended September 30, 2001 and September 30, 2000