eSpeed, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
September 30, 2001 and December 31, 2000
September 30, 2001 December 31, 2000
(unaudited)
Assets
Cash and cash equivalents  $          3,078,316  $             161,463
Reverse repurchase agreements with related parties           146,037,161 122,002,249
  Total cash and cash equivalents 149,115,477 122,163,712
Fixed assets, net 14,992,679 23,441,365
Investments 8,718,271              5,833,679
Intangible assets 6,563,927                         -  
Insurance claim receivable, due from parent 17,690,289                         -  
Other assets 7,250,280              3,683,507
Total assets  $       204,330,923  $       155,122,263
Liabilities and Stockholders' Equity
Liabilities
Payable to related parties, net  $          4,613,040  $         11,370,248
Accounts payable and accrued liabilities 34,443,260 11,494,262
Total liabilities 39,056,300 22,864,510
Stockholders' equity:
Preferred stock, par value $0.01 per share; 50,000,000 shares authorized;
8,000,750 and 8,000,000 shares issued and outstanding 80,008                   80,000
Class A common stock, par value $0.01 per share; 200,000,000 shares
authorized; 26,449,042 and 16,342,202 shares issued and outstanding 264,490 163,422
Class B common stock, par value $0.01 per share; 100,000,000 shares
authorized; 28,524,737 and 35,520,480 shares issued and outstanding 285,247 355,205
Additional paid in capital 268,044,692 205,908,024
Subscription receivable (1,250,000)             (1,250,000)
Unamortized expense of restricted stock awards (45,853)                         -  
Unamortized expense of business partner securities (2,991,000)                         -  
Accumulated deficit (99,112,961) (72,998,898)
Total stockholders' equity 165,274,623 132,257,753
Total liabilities and stockholders' equity  $       204,330,923  $       155,122,263

CONSOLIDATED STATEMENT OF OPERATIONS
- For the three months ended September 30, 2001 and September 30, 2000
CONSOLIDATED STATEMENT OF OPERATIONS
- For the nine months ended September 30, 2001 and September 30, 2000